xxutz

For your accountant

Tax year 2021

Personal · Jan 1, 2021 to Dec 31, 2021

As of Dec 31, 2021 · Prepared with xutz · Demo data: every name and figure is fictional · Figures marked est. are estimates

Realized gains
$0
$0 short · $0 long
Dividends
$1,202
received
Interest received
$6,562
Investment interest
$28,964est.
paid, by the trace
Deductible now
23%est.
$6,562 allowed
01

Realized gains, by lot

Sales on file, from applied statements. Term: held more than a year is long-term.

No sales on file for 2021.

02

Dividends and interest received

Payments on file, by holding. xutz can't tell qualified from ordinary dividends: the 1099-DIV governs.

Dividends and interest received in 2021
HoldingAccountPaymentsDividendsInterest
Marcus High-Yield SavingsMarcus12—$6,561.76
VTI Vanguard Total Stock MarketFidelity Brokerage ...44174$1,080.78—
AAPL Apple Inc.Fidelity Brokerage ...55124$119.18—
NVDA NVIDIA Corp.Fidelity Brokerage ...44173$2.38—
Total23$1,202.34$6,561.76
03

Interest paid, and how much is deductible

Each loan's interest split by where its money went (the trace). Estimates at today's balances and rates; the lender's 1098 or statements govern.

Interest by loan, split by the trace
LoanInterest a yearTraced to investmentInvestmentHomePersonal
Home Mortgage$26,319 est.0%$0$26,319$0
Rental Mortgage$23,164 est.100%$23,164$0$0
Maple Family Trust line$5,800 est.100%$5,800$0$0
Auto Loan$537 est.0%$0$0$537

Investment interest $28,964 est., of which 23% is deductible this year ($6,562, limited by net investment income); $22,402 carries forward.

The deduction, line by line
LineAmountWhere it comes from
Investment interest (estimate)$28,964Estimate: a full year at today's balances and rates, split by the trace (principal repaid pro rata)
Carryforward from prior years$0Your figure on the Assumptions form
Interest received (NII)$6,562Recorded in xutz for 2021
Short-term gains (NII)$0Recorded in xutz for 2021; net, floored at zero
Elected qualified dividends / long-term gains (NII)$0Your figure on the Assumptions form
Dividends seen, treated as qualified (not NII)$1,202xutz can't tell qualified from non-qualified dividends
Net investment income used$6,562Sum of the NII lines above
Deduction allowed (estimate)$6,562Lesser of investment interest + carryforward and NII
Carryforward to next year (estimate)$22,402Investment interest + carryforward − deduction allowed
Estimated tax saved$3,005Deduction × 45.8% ordinary rate
Home-purchase and improvement interest (estimate)$26,319Estimate: a full year at today's balances and rates, split by the trace (principal repaid pro rata); $750,000 limit applies to debt after Dec 15, 2017
Personal or untraced interest (estimate)$537Not deductible

The trace: where the borrowed money went

Loan trace
LoanDateAmountPurposeIntoNotes
Home MortgageMay 15, 2021$1,000,000Home purchasePrimary ResidencePurchase of the home
Auto LoanFeb 10, 2023$30,000PersonalModel YCar purchase
Rental MortgageMar 4, 2024$220,000InvestmentFidelity Brokerage ...4417Wire to brokerage, invested in index funds
Rental MortgageJun 10, 2024$140,000InvestmentFidelity Brokerage ...4417Second draw, invested
04

Basis-quality notes

What to check before relying on the figures above

  • 1% of the market book (by value) has no cost basis on file, so later sales from it can't be estimated.
  • Holdings worth $183,957 have no buy date, so a sale's term (short or long) can't be told until their lots are on file.

What’s estimated

  • Interest by loan: a full year at today's balances and rates, split by the trace (principal repaid pro rata).
  • The deduction and tax saved: from the assumptions on the Account page.
  • Dividends are all treated as qualified; xutz can't tell qualified from ordinary (the 1099-DIV governs).

What’s missing

  • No sales are on file for 2021. Sales come from applied statements; upload the year's statements if there were any.