Plan
Demo mode: explore freely; saving needs a signed-in owner.
Start from a starting point above, or add steps one at a time: draw, buy, sell, give, pay down, a market fall, rates, time, or a replay of 2008.
Consequences
before → after- Net worth
- $2,414,326—
- After tax due
- $2,414,326est.—
- Reachable in a week
- $574,425est.—
- Tax due
- $0est.—
- Tax if all sold
- $268,869est.—
- Interest a year, net
- $53,430est.—
- Income a year
- $6,169est.—
- Largest position: VTI
- 14.8%—
Credit lines
- Maple Family Trust lineAbove comfortUsed66.7%Room$50kest.To a call49.8%est.
- Maple Family Trust second lineNo drawsUsed0.0%Room$19.8kest.To a callno callest.
Cash you could raise after tax, adding up
Each row includes the ones above it; “Within a week” is the reachable figure.
- Today$130k
- Within a week$574k
- Within a month$907k
- Eventually$1.91M
What these figures assumed (2)
- Maple Family Trust line's balance isn't among your synced debts, so it stays out of net worth as on Today; what the scenario draws or repays counts.
- Line interest counts as investment interest, deductible at your ordinary rate when you itemize; loan interest isn't deducted here.
- Consequences only: nothing here says whether to do it.